Share-based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2015 |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
|
Summary of Restricted Share Activity, Excluding Company's Employee Stock Purchase Plan |
The following table summarizes restricted share activity, excluding
the Company’s employee stock purchase plan, for the years
ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
shares
(In
thousands)
|
|
|
Weighted
average
grant
date fair
value |
|
|
Aggregate
fair value
(In
thousands) |
|
|
|
|
|
Unvested at December 31, 2013
|
|
|
454 |
|
|
$ |
1.82 |
|
|
|
|
|
|
|
|
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Vested
|
|
|
(128 |
) |
|
|
1.39 |
|
|
$ |
347 |
|
Vested shares forgone to satisfy minimum statutory withholding
|
|
|
(66 |
) |
|
|
2.68 |
|
|
$ |
174 |
|
Forfeitures
|
|
|
(4 |
) |
|
|
2.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at December 31, 2014
|
|
|
256 |
|
|
|
1.78 |
|
|
|
|
|
Granted
|
|
|
62 |
|
|
|
2.60 |
|
|
|
|
|
Vested
|
|
|
(83 |
) |
|
|
1.53 |
|
|
$ |
244 |
|
Vested shares forgone to satisfy minimum statutory withholding
|
|
|
(24 |
) |
|
|
2.96 |
|
|
$ |
71 |
|
Forfeitures
|
|
|
(40 |
) |
|
|
1.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unvested at December 31, 2015
|
|
|
171 |
|
|
$ |
2.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Activity Relating to Company's ESPP Program |
The following table summarizes the activity relating to the
Company’s ESPP program for the year ended December 31, 2015.
No shares or expenses were recorded in 2014.
|
|
|
|
|
|
|
2015 |
|
Shares of stock sold to employees
|
|
|
98,070 |
|
Compensation expense
|
|
$ |
40,233 |
|
Weighted average fair value per ESPP award
|
|
$ |
2.73 |
|
|
Summary of Stock Option and Inducement Stock Option Activity |
The following table details the various stock option and inducement
stock option activity for the years ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 Plan (Options)
|
|
Number
of Authorized
Shares
|
|
|
Weighted-
Average Exercise
Price |
|
|
Weighted-
Average
Remaining
Contractual
Term (in Years) |
|
|
Aggregate
Intrinsic
Value |
|
Outstanding at December 31, 2013
|
|
|
1,593,334 |
|
|
$ |
2.11 |
|
|
|
3.09 |
|
|
$ |
53,083 |
|
|
|
|
|
|
Granted
|
|
|
245,000 |
|
|
|
2.83 |
|
|
|
1.39 |
|
|
|
|
|
Exercised
|
|
|
(212,949 |
) |
|
|
2.59 |
|
|
|
|
|
|
|
803,234 |
|
Exercised shares forgone to satisfy minimum statutory
withholding
|
|
|
(38,029 |
) |
|
|
2.00 |
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(992,356 |
) |
|
|
2.23 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2014
|
|
|
595,000 |
|
|
$ |
2.19 |
|
|
|
1.51 |
|
|
$ |
571,717 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
Exercised
|
|
|
(52,030 |
) |
|
|
1.64 |
|
|
|
|
|
|
|
140,368 |
|
Exercised shares forgone to satisfy minimum statutory
withholding
|
|
|
(7,688 |
) |
|
|
1.76 |
|
|
|
|
|
|
|
|
|
Cashless exercise
|
|
|
(41,950 |
) |
|
|
1.70 |
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(5,000 |
) |
|
|
1.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
|
488,332 |
|
|
$ |
2.31 |
|
|
|
0.41 |
|
|
$ |
348,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2015
|
|
|
416,667 |
|
|
$ |
2.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Intrinsic Value = Excess of market value over the option
exercise price of all in-the-money stock options.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 Plan (Options)
|
|
Number
of Authorized
Shares
|
|
|
Weighted-
Average Exercise
Price |
|
|
Weighted-
Average
Remaining
Contractual
Term (in Years) |
|
|
Aggregate
Intrinsic
Value |
|
Outstanding at December 31, 2013
|
|
|
— |
|
|
$ |
— |
|
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
Granted
|
|
|
530,000 |
|
|
$ |
2.69 |
|
|
|
5.00 |
|
|
$ |
— |
|
Exercised
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised shares forgone to satisfy minimum statutory
withholding
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2014
|
|
|
530,000 |
|
|
$ |
2.69 |
|
|
|
5.00 |
|
|
$ |
243,800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2014
|
|
|
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
470,000 |
|
|
|
2.90 |
|
|
|
3.25 |
|
|
|
|
|
Exercised
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised shares forgone to satisfy minimum statutory
withholding
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
(30,000 |
) |
|
|
2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
|
970,000 |
|
|
$ |
2.79 |
|
|
|
3.58 |
|
|
$ |
222,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2015
|
|
|
410,903 |
|
|
$ |
2.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate Intrinsic Value = Excess of market value over the option
exercise price of all in-the-money stock options.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inducement Options
|
|
Number
of Authorized
Shares |
|
|
Weighted-
Average Exercise
Price |
|
|
Weighted-
Average
Remaining
Contractual
Term (in Years) |
|
|
Aggregate
Intrinsic
Value |
|
Outstanding at December 31, 2013
|
|
|
800,000 |
|
|
$ |
2.25 |
|
|
|
4.87 |
|
|
$ |
156,000 |
|
|
|
|
|
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2014
|
|
|
800,000 |
|
|
$ |
2.25 |
|
|
|
3.89 |
|
|
$ |
720,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Exercised
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forfeited
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
|
800,000 |
|
|
$ |
2.25 |
|
|
|
2.90 |
|
|
$ |
616,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2015
|
|
|
547,916 |
|
|
$ |
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Stock Options Outstanding |
The following table summarizes information about stock options
outstanding at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
2007 Plan (Options):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Exercise Prices
|
|
Number of
Shares
Outstanding |
|
|
Weighted-Average
Remaining
Contractual Life |
|
|
Weighted-Average
Exercise Price |
|
|
Number of
Shares
Exercisable |
|
|
Weighted-
Average
Exercise
Price |
|
|
|
|
|
|
|
$1.50 - $1.75
|
|
|
110,000 |
|
|
|
1.50 |
|
|
$ |
1.51 |
|
|
|
73,333 |
|
|
$ |
1.51 |
|
$1.76 - $2.00
|
|
|
91,665 |
|
|
|
1.20 |
|
|
|
1.93 |
|
|
|
84,167 |
|
|
|
1.73 |
|
$2.01 - $3.00
|
|
|
286,667 |
|
|
|
0.36 |
|
|
|
2.71 |
|
|
|
259,167 |
|
|
|
2.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
December 31, 2015
|
|
|
488,332 |
|
|
|
0.41 |
|
|
$ |
2.31 |
|
|
|
416,667 |
|
|
$ |
2.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
2014 Plan (Options):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of Exercise Prices
|
|
Number of
Shares
Outstanding |
|
|
Weighted-Average
Remaining
Contractual Life |
|
|
Weighted-Average
Exercise Price |
|
|
Number of
Shares
Exercisable |
|
|
Weighted-
Average
Exercise
Price |
|
|
|
|
|
|
|
$2.01 - $3.00
|
|
|
970,000 |
|
|
|
3.58 |
|
|
$ |
2.79 |
|
|
|
410,903 |
|
|
$ |
2.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
December 31, 2015
|
|
|
970,000 |
|
|
|
3.58 |
|
|
$ |
2.79 |
|
|
|
410,903 |
|
|
$ |
2.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inducement Options:
|
|
Options Outstanding |
|
|
Options Exercisable |
|
Range of Exercise Prices
|
|
Number of
Shares
Outstanding |
|
|
Weighted-Average
Remaining
Contractual Life |
|
|
Weighted-Average
Exercise Price |
|
|
Number of
Shares
Exercisable |
|
|
Weighted-
Average
Exercise
Price |
|
|
|
|
|
|
|
$1.50 - $1.75
|
|
|
400,000 |
|
|
|
2.81 |
|
|
$ |
1.75 |
|
|
|
272,916 |
|
|
$ |
1.75 |
|
$2.26 - $2.75
|
|
|
400,000 |
|
|
|
3.01 |
|
|
|
2.75 |
|
|
|
275,000 |
|
|
|
2.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at
December 31, 2015
|
|
|
800,000 |
|
|
|
2.90 |
|
|
$ |
2.25 |
|
|
|
547,916 |
|
|
$ |
2.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Share-based Compensation Expense Based on Fair Value of Options |
The following is the average fair value per share estimated on the
date of grant and the assumptions used for options granted during
the years ended December 31:
|
|
|
|
|
Stock Options:
|
|
2015 |
|
2014 |
Expected volatility
|
|
50% to 54% |
|
48% to 54% |
Risk free interest rate
|
|
0.25% to 0.66% |
|
0.25% |
Expected lives at date of grant (in years)
|
|
4.43 |
|
2.39 |
Weighted average fair value of options granted
|
|
$2.90 |
|
$2.83 |
|
Stock Based Compensation |
The following table presents the total stock-based compensation
expense, which is included in selling, general and administrative
expenses for the years ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2015 |
|
|
2014 |
|
Restricted share expense
|
|
$ |
107 |
|
|
$ |
218 |
|
Stock option expense
|
|
|
889 |
|
|
|
358 |
|
|
|
|
|
|
|
|
|
|
Total stock-based compensation expense
|
|
$ |
996 |
|
|
$ |
576 |
|
|
|
|
|
|
|
|
|
|
|