Restatement of Previously Issued Consolidated Financial Statements |
3. |
Restatement of Previously Issued
Consolidated Financial Statements |
Subsequent to the filing of the Company’s Annual Report on
Form 10-K for the fiscal year ended December 31, 2015 with the SEC
on March 29, 2016, management identified historical accounting
errors principally related to a calculation error resulting in an
overstatement of estimated accounts receivable collections. Due to
the nature of the industry and the reimbursement environment in
which the Company operates, certain estimates are required to
record net revenues and accounts receivable at their net realizable
value. Accounts receivable are reported at the estimated net
realizable amounts from patients, third-party payors and other
direct pay customers for goods provided and services rendered. The
Company performs periodic analyses to assess the accounts
receivable balances. The Company records an allowance for doubtful
accounts and contractual allowance (to reduce gross billed charges
to a contractual or estimated net realizable value from third-party
payors) based on management’s assessment of historical and
expected estimated collectability of the accounts such that the
recorded amounts reflect estimated net realizable value. Upon
determination that an account is uncollectible, the account is
written-off and charged to the allowance for doubtful accounts for
patients or the contractual allowance for third-party payors. The
Company’s allowance for doubtful accounts and contractual
allowance are a reduction to accounts receivable on the
Company’s consolidated financial position. Additions to the
contractual allowance each period offset gross billed charges,
which are not publicly reported in the Company’s filings, to
arrive at net revenue, which is publicly reported in the
Company’s consolidated results of operations. Additions to
the allowance for doubtful accounts, however, impact the bad debt
expense line item of the Company’s consolidated results of
operations. The Company discovered that it has been applying an
incorrect cash collection percentage due to a calculation error
when calculating the historical collection percentage from certain
billings to third-parties. This calculation error resulted in an
overstatement of historical cash collection percentages from this
revenue, which was then used to estimate future cash collections
relative to an outstanding accounts receivable balance.
The calculation error affects only the Company’s rentals of
infusion pumps to patients, which are paid for by third-party
insurance payors. Revenue resulting from sales, service and rentals
directly billed to health care providers is not impacted by this
calculation error.
The impact on the Company’s financial statements for the
fiscal year ended December 31, 2015 and each of the fiscal quarters
therein is to increase the provision for contractual allowance
(thereby reducing accounts receivable as shown on the balance
sheet) and other items by an aggregate cumulative amount of
approximately $1.6 million for the year ended December 31, 2015 as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
March 31,
2015 |
|
|
June 30,
2015 |
|
|
September 30,
2015 |
|
|
December 31,
2015 |
|
|
Total
2015 |
|
Unaudited quarterly impact
|
|
$ |
173 |
|
|
$ |
234 |
|
|
$ |
381 |
|
|
$ |
796 |
|
|
$ |
1,584 |
|
The impact of these amounts are included in the following items on
the Company’s consolidated financial statements for the
fiscal year ended December 31, 2015 and each of the fiscal quarters
therein:
|
|
|
Consolidated Balance Sheet:
|
|
Consolidated Statement of Operations:
|
|
|
Accounts
receivable, net |
|
Rental
revenues |
Current
assets |
|
Net
revenues |
Deferred income
taxes |
|
Gross
profit |
Total
assets |
|
Operating
income |
Retained
deficit |
|
Income before
income taxes |
Total
stockholders equity |
|
Income tax
(expense) benefit |
Total
liabilities and stockholders’ equity |
|
Net income |
|
|
Net income per
basic and diluted share |
The following tables present the effect of the correction discussed
above on selected line items of our previously reported
consolidated financial statements as of and for the year ended
December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
Consolidated Balance Sheet:
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
$ |
14,206 |
|
|
$ |
(1,584 |
) |
|
$ |
12,622 |
|
Total Current Assets
|
|
|
20,544 |
|
|
|
(1,584 |
) |
|
|
18,960 |
|
Deferred income taxes
|
|
|
11,502 |
|
|
|
626 |
|
|
|
12,128 |
|
Total Assets
|
|
|
96,449 |
|
|
|
(958 |
) |
|
|
95,491 |
|
Retained deficit
|
|
|
(39,962 |
) |
|
|
(958 |
) |
|
|
(40,920 |
) |
Total Stockholders’ Equity
|
|
|
51,278 |
|
|
|
(958 |
) |
|
|
50,320 |
|
Total Liabilities and Stockholders’ Equity
|
|
|
96,449 |
|
|
|
(958 |
) |
|
|
95,491 |
|
|
|
|
|
Consolidated Statement of Operations:
|
|
|
|
|
|
|
|
|
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals
|
|
|
64,536 |
|
|
|
(1,584 |
) |
|
|
62,952 |
|
Net revenues
|
|
|
72,125 |
|
|
|
(1,584 |
) |
|
|
70,541 |
|
Gross profit
|
|
|
51,184 |
|
|
|
(1,584 |
) |
|
|
49,600 |
|
Operating income
|
|
|
8,864 |
|
|
|
(1,584 |
) |
|
|
7,280 |
|
|
|
|
|
Income (loss) before income taxes
|
|
|
5,573 |
|
|
|
(1,584 |
) |
|
|
3,989 |
|
Income tax (expense) benefit
|
|
|
(1,830 |
) |
|
|
626 |
|
|
|
(1,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
3,743 |
|
|
|
(958 |
) |
|
|
2,785 |
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.17 |
|
|
$ |
(0.04 |
) |
|
$ |
0.13 |
|
Diluted
|
|
$ |
0.16 |
|
|
$ |
(0.04 |
) |
|
$ |
0.12 |
|
|
|
|
|
Consolidated Statement of Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
3,743 |
|
|
|
(958 |
) |
|
|
2,785 |
|
Total Stockholder’s Equity
|
|
|
51,278 |
|
|
|
(958 |
) |
|
|
50,320 |
|
|
|
|
|
Consolidated Statement of Cash Flow:
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
3,743 |
|
|
|
(958 |
) |
|
|
2,785 |
|
Deferred income tax expense
|
|
|
1,763 |
|
|
|
(626 |
) |
|
|
1,137 |
|
Accounts receivable
|
|
$ |
(9,140 |
) |
|
$ |
1,584 |
|
|
$ |
(7,556 |
) |
The following tables present the effect of the correction discussed
above on selected line items of our previously reported
consolidated financial statements as of and for each of the fiscal
quarters within the year ended December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2015 |
|
Consolidated Balance Sheet:
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
|
|
|
|
Accounts receivable, net
|
|
$ |
11,498 |
|
|
$ |
(173 |
) |
|
$ |
11,325 |
|
Total Current Assets
|
|
|
20,082 |
|
|
|
(173 |
) |
|
|
19,909 |
|
Deferred income taxes
|
|
|
14,143 |
|
|
|
69 |
|
|
|
14,212 |
|
Total Assets
|
|
|
87,466 |
|
|
|
(104 |
) |
|
|
87,362 |
|
Retained deficit
|
|
|
(44,119 |
) |
|
|
(104 |
) |
|
|
(44,223 |
) |
Total Stockholders’ Equity
|
|
|
46,325 |
|
|
|
(104 |
) |
|
|
46,221 |
|
Total Liabilities and Stockholders’ Equity
|
|
$ |
87,466 |
|
|
$ |
(104 |
) |
|
$ |
87,362 |
|
|
|
Three months ended
March 31, 2015
|
|
Consolidated Statement of Operations:
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals
|
|
$ |
15,139 |
|
|
$ |
(173 |
) |
|
$ |
14,966 |
|
Net revenues
|
|
|
16,725 |
|
|
|
(173 |
) |
|
|
16,552 |
|
Gross profit
|
|
|
12,089 |
|
|
|
(173 |
) |
|
|
11,916 |
|
Operating income
|
|
|
1,552 |
|
|
|
(173 |
) |
|
|
1,379 |
|
|
|
|
|
Loss before income taxes
|
|
|
(700 |
) |
|
|
(173 |
) |
|
|
(873 |
) |
Income tax benefit
|
|
|
285 |
|
|
|
69 |
|
|
|
354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(415 |
) |
|
|
(104 |
) |
|
|
(519 |
) |
|
|
|
|
Net loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
$ |
(0.02 |
) |
Diluted
|
|
$ |
(0.02 |
) |
|
$ |
— |
|
|
$ |
(0.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015 |
|
Consolidated Balance Sheet:
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
|
|
|
|
Accounts receivable, net
|
|
$ |
12,304 |
|
|
$ |
(407 |
) |
|
$ |
11,897 |
|
Total Current Assets
|
|
|
18,289 |
|
|
|
(407 |
) |
|
|
17,882 |
|
Deferred income taxes
|
|
|
13,878 |
|
|
|
161 |
|
|
|
14,039 |
|
Total Assets
|
|
|
91,779 |
|
|
|
(246 |
) |
|
|
91,533 |
|
Retained deficit
|
|
|
(43,336 |
) |
|
|
(246 |
) |
|
|
(43,582 |
) |
Total Stockholders’ Equity
|
|
|
47,508 |
|
|
|
(246 |
) |
|
|
47,262 |
|
Total Liabilities and Stockholders’ Equity
|
|
$ |
91,779 |
|
|
$ |
(246 |
) |
|
$ |
91,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
June 30, 2015 |
|
|
Six months ended
June 30, 2015 |
|
Consolidated Statement of Operations:
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals
|
|
$ |
15,616 |
|
|
$ |
(234 |
) |
|
$ |
15,382 |
|
|
$ |
30,755 |
|
|
$ |
(407 |
) |
|
$ |
30,348 |
|
Net revenues
|
|
|
17,170 |
|
|
|
(234 |
) |
|
|
16,936 |
|
|
|
33,895 |
|
|
|
(407 |
) |
|
|
33,488 |
|
Gross profit
|
|
|
11,854 |
|
|
|
(234 |
) |
|
|
11,620 |
|
|
|
23,943 |
|
|
|
(407 |
) |
|
|
23,536 |
|
Operating income
|
|
|
1,317 |
|
|
|
(234 |
) |
|
|
1,083 |
|
|
|
2,869 |
|
|
|
(407 |
) |
|
|
2,462 |
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
930 |
|
|
|
(234 |
) |
|
|
696 |
|
|
|
230 |
|
|
|
(407 |
) |
|
|
(177 |
) |
Income tax (expense) benefit
|
|
|
(147 |
) |
|
|
93 |
|
|
|
(54 |
) |
|
|
138 |
|
|
|
161 |
|
|
|
299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
783 |
|
|
|
(141 |
) |
|
|
642 |
|
|
|
368 |
|
|
|
(246 |
) |
|
|
122 |
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.03 |
|
|
$ |
— |
|
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
(0.01 |
) |
|
$ |
0.01 |
|
Diluted
|
|
$ |
0.03 |
|
|
$ |
— |
|
|
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
(0.01 |
) |
|
$ |
0.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Consolidated Balance Sheet:
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
|
|
|
|
Accounts receivable, net
|
|
$ |
13,584 |
|
|
$ |
(788 |
) |
|
$ |
12,796 |
|
Total Current Assets
|
|
|
19,556 |
|
|
|
(788 |
) |
|
|
18,768 |
|
Deferred income taxes
|
|
|
12,944 |
|
|
|
311 |
|
|
|
13,255 |
|
Total Assets
|
|
|
93,777 |
|
|
|
(477 |
) |
|
|
93,300 |
|
Retained deficit
|
|
|
(41,968 |
) |
|
|
(477 |
) |
|
|
(42,445 |
) |
Total Stockholders’ Equity
|
|
|
48,998 |
|
|
|
(477 |
) |
|
|
48,521 |
|
Total Liabilities and Stockholders’ Equity
|
|
$ |
93,777 |
|
|
$ |
(477 |
) |
|
$ |
93,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30, 2015 |
|
|
Nine months ended
September 30, 2015 |
|
Consolidated Statement of Operations:
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals
|
|
$ |
16,849 |
|
|
$ |
(381 |
) |
|
$ |
16,468 |
|
|
$ |
47,604 |
|
|
$ |
(788 |
) |
|
$ |
46,816 |
|
Net revenues
|
|
|
18,692 |
|
|
|
(381 |
) |
|
|
18,311 |
|
|
|
52,587 |
|
|
|
(788 |
) |
|
|
51,799 |
|
Gross profit
|
|
|
13,258 |
|
|
|
(381 |
) |
|
|
12,877 |
|
|
|
37,201 |
|
|
|
(788 |
) |
|
|
36,413 |
|
Operating income
|
|
|
2,711 |
|
|
|
(381 |
) |
|
|
2,330 |
|
|
|
5,580 |
|
|
|
(788 |
) |
|
|
4,792 |
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
2,326 |
|
|
|
(381 |
) |
|
|
1,945 |
|
|
|
2,556 |
|
|
|
(788 |
) |
|
|
1,768 |
|
Income tax (expense) benefit
|
|
|
(957 |
) |
|
|
150 |
|
|
|
(807 |
) |
|
|
(819 |
) |
|
|
311 |
|
|
|
(508 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
1,369 |
|
|
|
(231 |
) |
|
|
1,138 |
|
|
|
1,737 |
|
|
|
(477 |
) |
|
|
1,260 |
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
Diluted
|
|
$ |
0.06 |
|
|
$ |
(0.01 |
) |
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
$ |
(0.02 |
) |
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31, 2015 |
|
|
Twelve months ended
December 31, 2015 |
|
Consolidated Statement of Operations:
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
|
As
Previously
Reported |
|
|
Adjustments |
|
|
As
Restated |
|
Net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentals
|
|
$ |
16,932 |
|
|
$ |
(796 |
) |
|
$ |
16,136 |
|
|
$ |
64,536 |
|
|
$ |
(1,584 |
) |
|
$ |
62,952 |
|
Net revenues
|
|
|
19,538 |
|
|
|
(796 |
) |
|
|
18,742 |
|
|
|
72,125 |
|
|
|
(1,584 |
) |
|
|
70,541 |
|
Gross profit
|
|
|
13,983 |
|
|
|
(796 |
) |
|
|
13,187 |
|
|
|
51,184 |
|
|
|
(1,584 |
) |
|
|
49,600 |
|
Operating income
|
|
|
3,284 |
|
|
|
(796 |
) |
|
|
2,488 |
|
|
|
8,864 |
|
|
|
(1,584 |
) |
|
|
7,280 |
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
3,017 |
|
|
|
(796 |
) |
|
|
2,221 |
|
|
|
5,573 |
|
|
|
(1,584 |
) |
|
|
3,989 |
|
Income tax (expense) benefit
|
|
|
(1,011 |
) |
|
|
315 |
|
|
|
(696 |
) |
|
|
(1,830 |
) |
|
|
626 |
|
|
|
(1,204 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
2,006 |
|
|
|
(481 |
) |
|
|
1,525 |
|
|
|
3,743 |
|
|
|
(958 |
) |
|
|
2,785 |
|
|
|
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.09 |
|
|
$ |
(0.02 |
) |
|
$ |
0.07 |
|
|
$ |
0.17 |
|
|
$ |
(0.04 |
) |
|
$ |
0.13 |
|
Diluted
|
|
$ |
0.09 |
|
|
$ |
(0.02 |
) |
|
$ |
0.07 |
|
|
$ |
0.16 |
|
|
$ |
(0.04 |
) |
|
$ |
0.12 |
|
|