v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES    
Net income $ 2,345 $ 872
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for doubtful accounts (167) (261)
Depreciation 11,508 11,518
Loss on disposal of and reserve adjustments for medical equipment 942 1,726
Gain on sale of medical equipment (2,268) (2,887)
Amortization of intangible assets 991 990
Amortization of deferred debt issuance costs 78 120
Stock-based compensation 4,460 4,074
Deferred income taxes 1,918 633
Changes in assets - (increase)/decrease:    
Accounts receivable (701) (2,363)
Inventories (126) (1,581)
Other current assets 202 (1,235)
Other assets 1,953 (2,798)
Changes in liabilities - (decrease)/increase:    
Accounts payable and other liabilities (676) 2,415
NET CASH PROVIDED BY OPERATING ACTIVITIES 20,459 11,223
INVESTING ACTIVITIES    
Purchase of medical equipment (16,741) (10,093)
Purchase of property and equipment (1,092) (1,024)
Proceeds from sale of medical equipment, property and equipment 4,594 4,383
NET CASH USED IN INVESTING ACTIVITIES (13,239) (6,734)
FINANCING ACTIVITIES    
Principal payments on long-term debt (56,113) (55,499)
Cash proceeds from long-term debt 50,798 51,552
Debt issuance costs 0 (229)
Common stock repurchased as part of share repurchase program (1,180) (153)
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans (816) (1,158)
Cash proceeds from exercise of options and ESPP 387 1,064
NET CASH USED IN FINANCING ACTIVITIES (6,924) (4,423)
Net change in cash and cash equivalents 296 66
Cash and cash equivalents, beginning of period 231 165
Cash and cash equivalents, end of period 527 231
SUPPLEMENTAL DISCLOSURES    
Cash paid for interest 1,749 2,052
Cash paid for income taxes 753 213
NON-CASH TRANSACTIONS    
Additions to medical equipment and property [1] $ 1,383 $ 249
[1] Amounts consist of current liabilities for medical equipment and property that have not been included in investing activities. These amounts have not been paid for as of December 31, 2024 and 2023, respectively, but will be included as a cash outflow from investing activities for purchases of medical equipment and property when paid.

Source