Quarterly report pursuant to Section 13 or 15(d)

Note 7 - Debt (Tables)

v3.20.1
Note 7 - Debt (Tables)
3 Months Ended
Mar. 31, 2020
Notes Tables  
Schedule of Line of Credit Facilities [Table Text Block]
   
March 31,
   
December 31,
 
   
2020
   
2019
 
Revolver:
               
Gross availability
  $
11,750
    $
11,750
 
Outstanding draws
   
(1,402
)    
-
 
Letters of credit
   
(1,750
)    
(1,750
)
Landlord reserves
   
(161
)    
(150
)
Availability on Revolver
  $
8,437
    $
9,850
 
Schedule of Maturities of Long-term Debt [Table Text Block]
   
2020
   
2021
   
2022
   
2023
   
2024 and
thereafter
   
Total
 
Term Loan
  $
3,461
    $
4,615
    $
4,615
    $
4,615
    $
8,074
    $
25,380
 
Equipment Line
   
1,200
     
1,600
     
1,600
     
1,600
     
1,200
     
7,200
 
2019 Equipment Line
   
214
     
855
     
855
     
855
     
1,495
     
4,274
 
Unamortized value of the debt issuance costs
   
(13
)    
(17
)    
(17
)    
(17
)    
(15
)    
(79
)
Other financing
   
496
     
725
     
222
     
-
     
-
     
1,443
 
Revolver
   
-
     
-
     
-
     
-
     
1,402
     
1,402
 
Total
  $
5,358
    $
7,778
    $
7,275
    $
7,053
    $
12,156
    $
39,620
 
Schedule of Debt [Table Text Block]
March 31, 2020
 
December 31, 2019
 
                                                   
   
Current Portion
   
Long-Term Portion
   
Total
     
Current Portion
   
Long-Term Portion
   
Total
 
Term Loan
  $
4,615
    $
20,765
    $
25,380
 
Term Loan
  $
5,768
    $
21,919
    $
27,687
 
Equipment Line
   
1,600
     
5,600
     
7,200
 
Equipment Line
   
1,600
     
6,000
     
7,600
 
2019 Equipment Line
   
427
     
3,847
     
4,274
 
2019 Equipment Line
   
79
     
1,495
     
1,574
 
Unamortized value of debt issuance costs
   
(17
)    
(62
)    
(79
)
Unamortized value of debt issuance costs
   
(17
)    
(66
)    
(83
)
Other financing
   
670
     
773
     
1,443
 
Other financing
   
652
     
947
     
1,599
 
Revolver
   
-
     
1,402
     
1,402
 
Revolver
   
-
     
-
     
-
 
Total
  $
7,295
    $
32,325
    $
39,620
 
Total
  $
8,082
    $
30,295
    $
38,377