Quarterly report pursuant to Section 13 or 15(d)

Debt

v3.4.0.3
Debt
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Debt
5. Debt

On March 23, 2015, the Company and its direct and indirect subsidiaries (the “Borrowers”) entered into a credit agreement (the “Credit Agreement”) with JPMorgan Chase Bank, N.A., as lender (the “Lender”). The Credit Agreement consists of a $27.0 million Term Loan A, up to an $8.0 million Term Loan B and a $10.0 million revolving credit facility (the “Revolver”), all of which mature on March 23, 2020, collectively (the “Credit Facility”).

On March 23, 2015, the Borrowers drew $27.0 million under the Term A Loan to repay and terminate the previously existing credit facility under the credit agreement dated November 30, 2012, as amended, by and among the Company, its direct and indirect subsidiaries, Wells Fargo Bank, National Association, as administrative agent, and certain lenders party thereto (the “WF Facility”). As of March 31, 2016, Term Loan B had a balance of $6.1 million. As of March 31, 2016, interest on the Credit Facility is payable at the Borrowers’ choice as a (i) Eurodollar Loan, which bears interest at a per annum rate equal to LIBOR, plus a margin ranging from 2.00% to 2.50% or (ii) CBFR Loan, which bears interest at a per annum rate equal to (a) the Lender’s prime rate or (b) LIBOR for a 30-day interest period, plus 2.50%, in each case, plus a margin ranging from -0.75% to -0.25%. The actual rate at March 31, 2016 was 2.93% (LIBOR of 0.43% plus 2.50%).

The availability under the Revolver is based upon the Borrowers’ eligible accounts receivable and eligible inventory and is comprised as follows (in thousands):

 

     March 31,
2016
     December 31,
2015
 

Revolver:

     

Gross Availability

   $ 10,000       $ 10,000   

Outstanding Draws

     (3,780      —     

Letter of Credit

     —           (81

Landlord Reserves

     (45      (37
  

 

 

    

 

 

 

Availability on Revolver

   $ 6,175       $ 9,882   
  

 

 

    

 

 

 

To secure repayment of the obligations of the Borrowers, each Borrower has granted to the Lender, for the benefit of various secured parties, a first priority security interest in substantially all of the personal property assets of each of the Borrowers. In addition, the Company has pledged the shares of InfuSystem Holdings USA, Inc. (“Holdings USA”) and Holdings USA has pledged the shares of each of InfuSystem, Inc. and First Biomedical, Inc. and the equity interests of IFC, LLC to the Lender, for the benefit of the secured parties, to further secure the obligations under the Credit Agreement.

In addition, the Credit Agreement requires the Borrowers to maintain the following financial covenant obligations:

 

  (i) a minimum fixed charge coverage ratio of 1.25:1.00;

 

  (ii) a maximum total leverage ratio ranging from 3.00:1.00 to 2.25:1.00 during specified periods; and

 

  (iii) a minimum net worth of $37.5 million

As of March 31, 2016, the Borrowers were in compliance with all such covenants.

The Company occasionally enters into capital leases to finance the purchase of ambulatory infusion pumps. The pumps are capitalized into medical equipment in rental service at their fair market value, which equals the value of the future minimum lease payments and are depreciated over the useful life of the pumps.

 

The Company had approximate future maturities of loans and capital leases as of March 31, 2016 as follows (in thousands):

 

     2016     2017     2018     2019     2020     Total  

Term Loan A (a)

   $ —        $ 3,860      $ 3,860      $ 3,860      $ 9,630      $ 21,210   

Term Loan B

     681        908        1,136        1,136        2,261        6,122   

Unamortized value of the debt issuance costs (b)

     (25     (31     (31     (31     (8     (126

Revolver

     —          —          —          —          3,780        3,780   

Capital Leases

     2,585        2,561        1,361        117        —          6,624   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ 3,241      $ 7,298      $ 6,326      $ 5,082      $ 15,663      $ 37,610   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) The Company has prepaid its Term Loan A principal payments due on June 30, 2016, September 30, 2016 and December 31, 2016. Each of these payments is $965, representing a total prepayment of $2,895
(b) Includes the reclassification of the debt issuance costs as a result of the Company adopting ASU 2015-03

The following is a breakdown of the Company’s current and long-term debt (including capital leases) as of March 31, 2016 and December 31, 2015 (in thousands):

 

March 31, 2016

   

December 31, 2015

 
     Current
Portion of
Long-Term
Debt
     Long-Term
Debt
    Total          Current
Portion of
Long-Term
Debt
     Long-Term
Debt
    Total  

Term Loans

   $ 1,873       $ 25,459      $ 27,332      Term Loans    $ 1,873       $ 26,651      $ 28,524   

Unamortized value of the debt issuance costs (a)

   $ —         $ (126     (126  

Unamortized value of the debt issuance costs (a)

   $ —         $ (134     (134

Revolver

     —           3,780        3,780      Revolver      —           —          —     

Capital Leases

     3,304         3,320        6,624      Capital Leases      3,187         3,233        6,420   
  

 

 

    

 

 

   

 

 

      

 

 

    

 

 

   

 

 

 

Total

   $ 5,177       $ 32,433      $ 37,610      Total    $ 5,060       $ 29,750      $ 34,810   
  

 

 

    

 

 

   

 

 

      

 

 

    

 

 

   

 

 

 

 

(a) Includes the reclassification of the debt issuance costs as a result of the Company adopting ASU 2015-03