Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v2.4.1.9
Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Summary of Revolver Based upon Company's Eligible Accounts Receivable and Inventory

The availability under the Revolver is based upon the Company’s eligible accounts receivable and eligible inventory and is broken down as follows (in thousands):

 

     March 31,
2015
     December 31,
2014
 

Revolver:

     

Gross Availability

   $ 10,000       $ 7,432   

Outstanding Draws

     (1,000      (566

Letter of Credit

     —           (282
  

 

 

    

 

 

 

Availability on Revolver

$ 9,000    $ 6,584   
  

 

 

    

 

 

 
Summary of Future Maturities of Loans and Capital Leases

The Company had approximate future maturities of loans and capital leases as of March 31, 2015 as follows (in thousands):

 

     2015      2016      2017      2018      2019      2020      Total  

Term Loans

   $ 1,930       $ 3,860       $ 3,860       $ 3,860       $ 3,860       $ 9,630       $ 27,000   

Revolver

     —           1,000         —           —           —           —           1,000   

Capital Leases

     1,977         2,285         1,234         121         —           —           5,617   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

$ 3,907    $ 7,145    $ 5,094    $ 3,981    $ 3,860    $ 9,630    $ 33,617   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Company's Current and Long-Term Debt (Including Capital Leases)

The following is a breakdown of the Company’s current and long-term debt (including capital leases) as of March 31, 2015 and December 31, 2014 (in thousands):

 

March 31, 2015

    

December 31, 2014

 
     Current
Portion of
Long-Term
Debt
     Long-Term
Debt
     Total           Current
Portion of
Long-
Term Debt
     Long-Term
Debt
     Total  

Term Loans

   $ 2,895       $ 24,105       $ 27,000      

Term Loans

   $ 4,238       $ 15,849       $ 20,087   

Revolver

     —           1,000         1,000       Revolver      —           566         566   

Capital Leases

     2,642         2,975         5,617       Capital Leases      2,214         2,617         4,831   
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

 

Total

$ 5,537    $ 28,080    $ 33,617    Total $ 6,452    $ 19,032    $ 25,484