Quarterly report pursuant to Section 13 or 15(d)

Debt

v2.4.0.8
Debt
9 Months Ended
Sep. 30, 2014
Debt Disclosure [Abstract]  
Debt
4. Debt

On November 30, 2012, the Company entered into a credit agreement with Wells Fargo Bank, National Association (“Wells Fargo”), as Administrative Agent and Wells Fargo and funds managed by PennantPark Investment Advisors, LLC (“PennantPark”) as Lenders (the “Credit Agreement”). The Credit Agreement consists of a $12.0 million Term Loan A (provided by Wells Fargo), a $14.5 million Term Loan B (provided by PennantPark) and a $10.0 million revolving credit facility (the “Revolver”), all of which mature on November 30, 2016, collectively (the “Credit Facility”).

On May 19, 2014, the Company entered into the Second Amendment to the Credit Agreement with Wells Fargo and PennantPark. This amendment lowers both the effective floating rate and the effective fixed rate by 150 basis points each. As of September 30, 2014, interest on the Credit Facility is payable at the Company’s choice of LIBOR plus 6.75% (with a LIBOR floor of 1.0%, for an effective fixed rate of 7.75%) or the Wells Fargo prime rate plus 4.75% (with a prime rate floor of 3.0%, for an effective floating rate of 8.0%).

The availability under the Revolver is based upon the Company’s eligible accounts receivable and eligible inventory and is broken down as follows (in thousands):

 

     September 30,
2014
    December 31,
2013
 

Revolver:

    

Gross Availability

   $ 6,685      $ 5,900   

Outstanding Draws

     (2,974     —     

Letter of Credit

     (161     —     
  

 

 

   

 

 

 

Availability on Revolver

   $ 3,550      $ 5,900   
  

 

 

   

 

 

 

The Credit Facility is collateralized by substantially all of the Company’s assets and requires the Company to comply with covenants, including but not limited to, financial covenants relating to the satisfaction, on a quarterly and annual basis for the duration of the Credit Facility, of a total leverage ratio, a fixed charge coverage ratio and an annual limit on capital expenditures, including capital leases. As of September 30, 2014, the Company was in compliance with all such covenants and expects to be in compliance over the next 12 months.

In connection with the Credit Facility, the Company has the following covenant obligations for the duration of the facility:

 

  a) The fixed charge coverage ratio is calculated in accordance with the agreement governing the Credit Facility. This covenant was first required to be reported as of March 31, 2013 and has a minimum ratio at that time of 1.25:1. The required ratio varies quarterly for the remainder of the facility duration, from 1.25:1 to 2.00:1. The required ratio as of September 30, 2014 was 1.50:1.

 

  b) The leverage ratio is calculated in accordance with the agreement governing the Credit Facility. This covenant was first required to be reported as of March 31, 2013 and had a maximum ratio at that time of 2.50:1. The required ratio varies quarterly for the remainder of the facility duration, from 2.50:1 to 1.00:1. The required ratio as of September 30, 2014 was 1.75:1.

 

  c) The Credit Facility includes an annual limitation on Capital Expenditures, as defined in and in accordance with the Credit Agreement, which was $1.25 million for the month ended December 31, 2012 and $5.5 million for each year ending December 31, 2013 through 2016.

 

The Company occasionally enters into capital leases to finance the purchase of ambulatory infusion pumps. The pumps are capitalized into medical equipment in rental service at their fair market value, which equals the value of the future minimum lease payments and are depreciated over the useful life of the pumps.

The Company had approximate future maturities of loans and capital leases as of September 30, 2014 as follows (in thousands):

 

     Remainder
of 2014
     2015      2016      2017      Total  

Term Loans

   $ 600       $ 2,400       $ 17,688       $ —         $ 20,688   

Revolver

     —           —           2,974         —           2,974   

Capital Leases

     453         1,846         1,454         454         4,207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,053       $ 4,246       $ 22,116       $ 454       $ 27,869   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following is a breakdown of the Company’s current and long-term debt (including capital leases) as of September 30, 2014 and December 31, 2013 (in thousands):

 

September 30, 2014

    

December 31, 2013

 
     Current
Portion of
Long-Term
Debt
     Long-Term
Debt
     Total           Current
Portion of
Long-Term
Debt
     Long-Term
Debt
     Total  
Term Loans    $ 2,400       $ 18,288       $ 20,688       Term Loans    $ 4,064       $ 19,931       $ 23,995   
Revolver      —           2,974         2,974       Revolver      —           —           —     
Capital Leases      1,838         2,369         4,207       Capital Leases      1,054         1,678         2,732   
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

 
Total    $ 4,238       $ 23,631       $ 27,869       Total    $ 5,118       $ 21,609       $ 26,727   
  

 

 

    

 

 

    

 

 

       

 

 

    

 

 

    

 

 

 

On April 11, 2014, the Company repaid $1.6 million on its Credit Facility for its annual Excess Cash Flow sweep as required and defined by the Company’s Credit Agreement.