Annual report pursuant to Section 13 and 15(d)

Restatement of Previously Issued Consolidated Financial Statements

v3.6.0.2
Restatement of Previously Issued Consolidated Financial Statements
12 Months Ended
Dec. 31, 2015
Accounting Changes and Error Corrections [Abstract]  
Restatement of Previously Issued Consolidated Financial Statements
3. Restatement of Previously Issued Consolidated Financial Statements

Subsequent to the filing of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 with the SEC on March 29, 2016, management identified historical accounting errors principally related to a calculation error resulting in an overstatement of estimated accounts receivable collections. Due to the nature of the industry and the reimbursement environment in which the Company operates, certain estimates are required to record net revenues and accounts receivable at their net realizable value. Accounts receivable are reported at the estimated net realizable amounts from patients, third-party payors and other direct pay customers for goods provided and services rendered. The Company performs periodic analyses to assess the accounts receivable balances. The Company records an allowance for doubtful accounts and contractual allowance (to reduce gross billed charges to a contractual or estimated net realizable value from third-party payors) based on management’s assessment of historical and expected estimated collectability of the accounts such that the recorded amounts reflect estimated net realizable value. Upon determination that an account is uncollectible, the account is written-off and charged to the allowance for doubtful accounts for patients or the contractual allowance for third-party payors. The Company’s allowance for doubtful accounts and contractual allowance are a reduction to accounts receivable on the Company’s consolidated financial position. Additions to the contractual allowance each period offset gross billed charges, which are not publicly reported in the Company’s filings, to arrive at net revenue, which is publicly reported in the Company’s consolidated results of operations. Additions to the allowance for doubtful accounts, however, impact the bad debt expense line item of the Company’s consolidated results of operations. The Company discovered that it has been applying an incorrect cash collection percentage due to a calculation error when calculating the historical collection percentage from certain billings to third-parties. This calculation error resulted in an overstatement of historical cash collection percentages from this revenue, which was then used to estimate future cash collections relative to an outstanding accounts receivable balance.

The calculation error affects only the Company’s rentals of infusion pumps to patients, which are paid for by third-party insurance payors. Revenue resulting from sales, service and rentals directly billed to health care providers is not impacted by this calculation error.

The impact on the Company’s financial statements for the fiscal year ended December 31, 2015 and each of the fiscal quarters therein is to increase the provision for contractual allowance (thereby reducing accounts receivable as shown on the balance sheet) and other items by an aggregate cumulative amount of approximately $1.6 million for the year ended December 31, 2015 as follows:

 

(in thousands)    March 31,
2015
     June 30,
2015
     September 30,
2015
     December 31,
2015
     Total
2015
 

Unaudited quarterly impact

   $ 173       $ 234       $ 381       $ 796       $ 1,584   

 

The impact of these amounts are included in the following items on the Company’s consolidated financial statements for the fiscal year ended December 31, 2015 and each of the fiscal quarters therein:

 

Consolidated Balance Sheet:

  

Consolidated Statement of Operations:

Accounts receivable, net    Rental revenues
Current assets    Net revenues
Deferred income taxes    Gross profit
Total assets    Operating income
Retained deficit    Income before income taxes
Total stockholders equity    Income tax (expense) benefit
Total liabilities and stockholders’ equity    Net income
   Net income per basic and diluted share

 

The following tables present the effect of the correction discussed above on selected line items of our previously reported consolidated financial statements as of and for the year ended December 31, 2015.

 

     As
Previously
Reported
     Adjustments      As
Restated
 

Consolidated Balance Sheet:

                    

Accounts receivable, net

   $ 14,206       $ (1,584    $ 12,622   

Total Current Assets

     20,544         (1,584      18,960   

Deferred income taxes

     11,502         626         12,128   

Total Assets

     96,449         (958      95,491   

Retained deficit

     (39,962      (958      (40,920

Total Stockholders’ Equity

     51,278         (958      50,320   

Total Liabilities and Stockholders’ Equity

     96,449         (958      95,491   

Consolidated Statement of Operations:

                    

Net revenues:

        

Rentals

     64,536         (1,584      62,952   

Net revenues

     72,125         (1,584      70,541   

Gross profit

     51,184         (1,584      49,600   

Operating income

     8,864         (1,584      7,280   

Income (loss) before income taxes

     5,573         (1,584      3,989   

Income tax (expense) benefit

     (1,830      626         (1,204
  

 

 

    

 

 

    

 

 

 

Net income (loss)

     3,743         (958      2,785   

Net income (loss) per share:

        

Basic

   $ 0.17       $ (0.04    $ 0.13   

Diluted

   $ 0.16       $ (0.04    $ 0.12   

Consolidated Statement of Stockholders’ Equity:

                    

Net income (loss)

     3,743         (958      2,785   

Total Stockholder’s Equity

     51,278         (958      50,320   

Consolidated Statement of Cash Flow:

                    

Net income (loss)

     3,743         (958      2,785   

Deferred income tax expense

     1,763         (626      1,137   

Accounts receivable

   $ (9,140    $ 1,584       $ (7,556

 

The following tables present the effect of the correction discussed above on selected line items of our previously reported consolidated financial statements as of and for each of the fiscal quarters within the year ended December 31, 2015.

 

     March 31, 2015  

Consolidated Balance Sheet:

   As
Previously
Reported
     Adjustments      As
Restated
 

Accounts receivable, net

   $ 11,498       $ (173    $ 11,325   

Total Current Assets

     20,082         (173      19,909   

Deferred income taxes

     14,143         69         14,212   

Total Assets

     87,466         (104      87,362   

Retained deficit

     (44,119      (104      (44,223

Total Stockholders’ Equity

     46,325         (104      46,221   

Total Liabilities and Stockholders’ Equity

   $ 87,466       $ (104    $ 87,362   
    

 

Three months ended 
March 31, 2015

 

Consolidated Statement of Operations:

   As
Previously
Reported
     Adjustments      As
Restated
 

Net revenues:

        

Rentals

   $ 15,139       $ (173    $ 14,966   

Net revenues

     16,725         (173      16,552   

Gross profit

     12,089         (173      11,916   

Operating income

     1,552         (173      1,379   

Loss before income taxes

     (700      (173      (873

Income tax benefit

     285         69         354   
  

 

 

    

 

 

    

 

 

 

Net loss

     (415      (104      (519

Net loss per share:

        

Basic

   $ (0.02    $ —         $ (0.02

Diluted

   $ (0.02    $ —         $ (0.02

 

     June 30, 2015  

Consolidated Balance Sheet:

   As
Previously
Reported
     Adjustments      As
Restated
 

Accounts receivable, net

   $ 12,304       $ (407    $ 11,897   

Total Current Assets

     18,289         (407      17,882   

Deferred income taxes

     13,878         161         14,039   

Total Assets

     91,779         (246      91,533   

Retained deficit

     (43,336      (246      (43,582

Total Stockholders’ Equity

     47,508         (246      47,262   

Total Liabilities and Stockholders’ Equity

   $ 91,779       $ (246    $ 91,533   

 

     Three months ended 
June 30, 2015
    Six months ended 
June 30, 2015
 

Consolidated Statement of Operations:

   As
Previously
Reported
    Adjustments     As
Restated
    As
Previously
Reported
     Adjustments     As
Restated
 

Net revenues:

             

Rentals

   $ 15,616      $ (234   $ 15,382      $ 30,755       $ (407   $ 30,348   

Net revenues

     17,170        (234     16,936        33,895         (407     33,488   

Gross profit

     11,854        (234     11,620        23,943         (407     23,536   

Operating income

     1,317        (234     1,083        2,869         (407     2,462   

Income (loss) before income taxes

     930        (234     696        230         (407     (177

Income tax (expense) benefit

     (147     93        (54     138         161        299   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

     783        (141     642        368         (246     122   

Net income (loss) per share:

             

Basic

   $ 0.03      $ —        $ 0.03      $ 0.02       $ (0.01   $ 0.01   

Diluted

   $ 0.03      $ —        $ 0.03      $ 0.02       $ (0.01   $ 0.01   

 

     September 30, 2015  

Consolidated Balance Sheet:

   As
Previously
Reported
     Adjustments      As
Restated
 

Accounts receivable, net

   $ 13,584       $ (788    $ 12,796   

Total Current Assets

     19,556         (788      18,768   

Deferred income taxes

     12,944         311         13,255   

Total Assets

     93,777         (477      93,300   

Retained deficit

     (41,968      (477      (42,445

Total Stockholders’ Equity

     48,998         (477      48,521   

Total Liabilities and Stockholders’ Equity

   $ 93,777       $ (477    $ 93,300   

 

     Three months ended 
September 30, 2015
    Nine months ended 
September 30, 2015
 

Consolidated Statement of Operations:

   As
Previously
Reported
    Adjustments     As
Restated
    As
Previously
Reported
    Adjustments     As
Restated
 

Net revenues:

            

Rentals

   $ 16,849      $ (381   $ 16,468      $ 47,604      $ (788   $ 46,816   

Net revenues

     18,692        (381     18,311        52,587        (788     51,799   

Gross profit

     13,258        (381     12,877        37,201        (788     36,413   

Operating income

     2,711        (381     2,330        5,580        (788     4,792   

Income (loss) before income taxes

     2,326        (381     1,945        2,556        (788     1,768   

Income tax (expense) benefit

     (957     150        (807     (819     311        (508
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     1,369        (231     1,138        1,737        (477     1,260   

Net income (loss) per share:

            

Basic

   $ 0.06      $ (0.01   $ 0.05      $ 0.08      $ (0.02   $ 0.06   

Diluted

   $ 0.06      $ (0.01   $ 0.05      $ 0.08      $ (0.02   $ 0.06   

 

     Three months ended 
December 31, 2015
    Twelve months ended 
December 31, 2015
 

Consolidated Statement of Operations:

   As
Previously
Reported
    Adjustments     As
Restated
    As
Previously
Reported
    Adjustments     As
Restated
 

Net revenues:

            

Rentals

   $ 16,932      $ (796   $ 16,136      $ 64,536      $ (1,584   $ 62,952   

Net revenues

     19,538        (796     18,742        72,125        (1,584     70,541   

Gross profit

     13,983        (796     13,187        51,184        (1,584     49,600   

Operating income

     3,284        (796     2,488        8,864        (1,584     7,280   

Income (loss) before income taxes

     3,017        (796     2,221        5,573        (1,584     3,989   

Income tax (expense) benefit

     (1,011     315        (696     (1,830     626        (1,204
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     2,006        (481     1,525        3,743        (958     2,785   

Net income (loss) per share:

            

Basic

   $ 0.09      $ (0.02   $ 0.07      $ 0.17      $ (0.04   $ 0.13   

Diluted

   $ 0.09      $ (0.02   $ 0.07      $ 0.16      $ (0.04   $ 0.12