Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Income Before Income Tax, Domestic and Foreign |
The following table summarizes the Company’s income before income taxes (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2025 |
|
2024 |
|
|
| U.S income |
$ |
9,322 |
|
|
$ |
3,938 |
|
|
|
| Non-U.S. income |
1,301 |
|
|
1,121 |
|
|
|
| Income before income taxes |
$ |
10,623 |
|
|
$ |
5,059 |
|
|
|
|
| Schedule of Components of Income Tax Expense (Benefit) |
The following table summarizes the Company’s components of the consolidated provision for income taxes (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2025 |
|
2024 |
|
|
U.S Federal income tax expense |
|
|
|
|
|
| Current |
$ |
(5) |
|
|
$ |
— |
|
|
|
| Deferred |
(2,496) |
|
|
(1,673) |
|
|
|
Total U.S. Federal income tax expense |
(2,501) |
|
|
(1,673) |
|
|
|
State and local income tax expense |
|
|
|
|
|
| Current |
(750) |
|
|
(488) |
|
|
|
| Deferred |
(232) |
|
|
(245) |
|
|
|
| Total state and local income tax expense |
(982) |
|
|
(733) |
|
|
|
Foreign income tax expense |
|
|
|
|
|
| Current |
(513) |
|
|
(308) |
|
|
|
Total income tax expense |
$ |
(3,996) |
|
|
$ |
(2,714) |
|
|
|
|
| Schedule of Effective Income Tax Rate Reconciliation |
The following table summarizes a reconciliation of the Company’s income tax (expense) benefit from the effective income tax rate to the U.S. federal statutory rate (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2025 |
|
2024 |
|
|
|
Amount |
|
% of Pretax Income |
|
Amount |
|
% of Pretax Income |
|
|
| Income tax expense at the statutory rate |
$ |
(2,231) |
|
21.0 |
% |
|
$ |
(1,062) |
|
21.0 |
% |
|
|
| State and local income tax expense, net of federal income tax effect |
(776) |
|
7.3 |
% |
|
(579) |
|
11.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
| Nontaxable or nondeductible items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Meals and Entertainment |
(127) |
|
1.2 |
% |
|
(124) |
|
2.5 |
% |
|
|
| Stock Options |
— |
|
— |
% |
|
(471) |
|
9.3 |
% |
|
|
| Non-deductible Officer's Compensation |
(491) |
|
4.6 |
% |
|
(153) |
|
3.0 |
% |
|
|
| Income for Canada Disregarded Entity |
(165) |
|
1.6 |
% |
|
(171) |
|
3.4 |
% |
|
|
| Other |
34 |
|
(0.3 |
%) |
|
(2) |
|
— |
% |
|
|
| Tax credits |
— |
|
— |
% |
|
(78) |
|
1.6 |
% |
|
|
| Foreign Tax Effects |
(240) |
|
2.3 |
% |
|
(72) |
|
1.4 |
% |
|
|
| Reconciling Adjustment |
— |
|
— |
% |
|
— |
|
— |
% |
|
|
| Income tax (expense) benefit at effective income tax rate |
$ |
(3,996) |
|
37.6 |
% |
|
$ |
(2,714) |
|
53.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Schedule of Cash Flow, Supplemental Disclosures |
The following table illustrates incomes taxes paid by jurisdiction (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2025 |
|
2024 |
U.S. Federal |
$ |
— |
|
|
$ |
— |
|
U.S State and local |
|
|
|
Florida |
28 |
|
|
81 |
|
Georgia |
(a) |
|
51 |
|
Illinois |
(a) |
|
51 |
|
Michigan |
(a) |
|
65 |
|
New York |
47 |
|
|
(a) |
Pennsylvania |
(a) |
|
61 |
|
Texas |
94 |
|
|
50 |
|
Other |
180 |
|
|
255 |
|
|
349 |
|
|
614 |
|
Foreign |
|
|
|
Canada |
$ |
194 |
|
|
$ |
139 |
|
Total |
$ |
543 |
|
|
$ |
753 |
|
|
|
|
|
(a) The amount of income taxes paid during the year does not meet the 5% disaggregation threshold and is included in other. |
|
|
|
|
|
| Schedule of Deferred Tax Assets and Liabilities |
The following table summarizes the temporary differences and carryforwards that give rise to deferred tax assets and liabilities (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
December 31, 2024 |
Deferred Federal, state and local tax assets – |
|
|
|
| Bad debt reserves |
$ |
5,673 |
|
|
$ |
4,448 |
|
| Stock-based compensation |
2,343 |
|
|
1,806 |
|
Net operating loss (a) |
1,385 |
|
|
3,434 |
|
| Operating lease liabilities |
1,248 |
|
|
1,548 |
|
| Accrued compensation |
1,067 |
|
|
801 |
|
| Inventories |
763 |
|
|
713 |
|
|
|
|
|
Research & development credits |
517 |
|
|
555 |
|
| Other credits |
23 |
|
|
23 |
|
| Other |
120 |
|
|
1,128 |
|
Total deferred Federal, state and local tax assets |
13,139 |
|
|
14,456 |
|
|
|
|
|
|
|
|
|
Deferred Federal, state and local tax liabilities – |
|
|
|
| Depreciation and asset basis differences |
(6,502) |
|
|
(4,792) |
|
| Goodwill and intangible assets |
(731) |
|
|
(737) |
|
| Right-of-use assets |
(1,083) |
|
|
(1,377) |
|
| Derivative financial instruments |
(183) |
|
|
(362) |
|
Total deferred Federal, state and local tax liabilities |
(8,499) |
|
|
(7,268) |
|
| Net deferred tax assets |
$ |
4,640 |
|
|
$ |
7,188 |
|
(a) At December 31, 2025 and 2024, this includes state and local net operating losses of $0.2 million and $0.4 million, respectively.
|