Annual report pursuant to Section 13 and 15(d)

Note 7 - Debt (Tables)

v3.20.1
Note 7 - Debt (Tables)
12 Months Ended
Dec. 31, 2019
Notes Tables  
Schedule of Line of Credit Facilities [Table Text Block]
   
December 31,
   
December 31,
 
   
2019
   
2018
 
Revolver:
               
Gross Availability
  $
11,750
    $
9,973
 
Outstanding Draws
   
-
     
-
 
Letters of Credit
   
(1,750
)    
(750
)
Landlord Reserves
   
(150
)    
(70
)
Availability on Revolver
  $
9,850
    $
9,153
 
Schedule of Maturities of Long-term Debt [Table Text Block]
   
2020
   
2021
   
2022
   
2023
   
2024 and
thereafter
   
Total
 
Term Loan A
  $
5,768
    $
4,615
    $
4,615
    $
4,615
    $
8,074
    $
27,687
 
Equipment Line
   
1,600
     
1,600
     
1,600
     
1,600
     
1,200
     
7,600
 
2019 Equipment Line
   
79
     
315
     
315
     
315
     
550
     
1,574
 
Unamortized value of debt issuance costs
   
(17
)    
(17
)    
(17
)    
(17
)    
(15
)    
(83
)
Other financing
   
652
     
725
     
222
     
-
     
-
     
1,599
 
Total
  $
8,082
    $
7,238
    $
6,735
    $
6,513
    $
9,809
    $
38,377
 
Schedule of Debt [Table Text Block]
   
December 31, 2019
   
December 31, 2018
 
   
Current
Portion
   
Long-Term
Portion
   
Total
   
Current
Portion
   
Long-Term
Portion
   
Total
 
Term Loan A
  $
5,768
    $
21,919
    $
27,687
    $
3,584
    $
19,727
    $
23,311
 
Term Loan C (1)
   
-
     
-
     
-
     
1,229
     
6,757
     
7,986
 
Equipment Line
   
1,600
     
6,000
     
7,600
     
128
     
2,434
     
2,562
 
2019 Equipment Line
   
79
     
1,495
     
1,574
     
-
     
-
     
-
 
Unamortized value of debt issuance costs
   
(17
)    
(66
)    
(83
)    
(38
)    
(76
)    
(114
)
Other financing
   
652
     
947
     
1,599
     
-
     
-
     
-
 
Total
  $
8,082
    $
30,295
    $
38,377
    $
4,903
    $
28,842
    $
33,745