Quarterly report pursuant to Section 13 or 15(d)

Note 7 - Debt

v3.19.2
Note 7 - Debt
6 Months Ended
Jun. 30, 2019
Notes to Financial Statements  
Debt Disclosure [Text Block]
7
.
Debt
 
On
April 15, 2019,
the Company sold for
$2.0
million and immediately leased back certain medical equipment in rental service to a
third
party specializing in such transactions. The leaseback term is
36
months. Because the arrangement contains a purchase option that the Company is reasonably certain to exercise, this transaction did
not
qualify for the sale-leaseback accounting under ASC
842.
The medical equipment remains recorded on the accompanying condensed consolidated balance sheet and the proceeds received have been classified as an Other Financing liability, which is being paid off monthly over the term of the lease. The balance of Other Financing as of
June 30, 2019
was
$1.9
million.
 
On
February 5, 2019,
the Company and its primary lender entered into the
fifth
amendment (the “Fifth Amendment”) to its existing credit facility (the “Credit Agreement”). Among other things, the Fifth Amendment amended the Credit Agreement to (
1
) increase our borrowing capacity under our existing equipment line to
$8.0
million, (
2
) revise the definition of earnings before interest, taxes, depreciation and amortization, a non-GAAP financial measure, to include additional add-back adjustments for the years ended or ending
December 31, 2018
and
2019,
(
3
) revise the definition of fixed charge coverage ratio for the year ending
December 31, 2019
to include an unfinanced portion of capital expenditures of up to
$7.0
million for the year ending
December 31, 2019, (
4
) revise the Credit Agreement’s maximum permitted indebtedness to finance the acquisition, construction or improvement of any fixed or capital assets and (
5
) revise the maximum leverage ratio for each of the quarters during
December 31, 2018
and
December 31, 2019.
 
As of
June 30, 2019,
the Company’s term loans and equipment line under its credit facility had balances of
$29.2
million and
$2.6
million, respectively. The net availability under the revolving credit line under the credit facility is based upon our eligible accounts receivable and eligible inventory and is computed as follows (in thousands):
 
   
June 30,
   
December 31,
 
   
2019
   
2018
 
Revolver:
               
Gross availability
  $
11,000
    $
9,973
 
Outstanding draws
   
-
     
-
 
Letters of credit
   
(1,750
)    
(750
)
Landlord reserves
   
(71
)    
(70
)
Net availability
  $
9,179
    $
9,153
 
 
The Company had future maturities of loans and other financing as of
June 30, 2019
as follows (in thousands):
 
   
2019
   
2020
   
2021
   
2022
   
2023 and
thereafter
   
Total
 
Term Loan A
  $
1,792
    $
3,584
    $
16,143
    $
-
    $
-
    $
21,519
 
Term Loan C
   
921
     
1,229
     
5,529
     
-
     
-
     
7,679
 
Equipment Line
   
128
     
512
     
512
     
512
     
898
     
2,562
 
Unamortized value of the debt issuance costs
   
(20
)    
(39
)    
(39
)    
-
     
-
     
(98
)
Other financing
   
301
     
652
     
725
     
222
     
-
     
1,900
 
Total
  $
3,122
    $
5,938
    $
22,870
    $
734
    $
898
    $
33,562
 
 
The following is a breakdown of the Company’s current and long-term debt as follows (in thousands):
 
June 30, 2019
 
December 31, 2018
 
                                                   
   
Current
Portion
   
Long-Term
Portion
   
Total
     
Current
Portion
   
Long-Term
Portion
   
Total
 
Term Loan A
  $
3,584
    $
17,935
    $
21,519
 
Term Loan A
  $
3,584
    $
19,727
    $
23,311
 
Term Loan C
   
1,536
     
6,143
     
7,679
 
Term Loan C
   
1,229
     
6,757
     
7,986
 
Equipment Line
   
384
     
2,178
     
2,562
 
Equipment Line
   
128
     
2,434
     
2,562
 
Unamortized value of debt issuance costs
   
(39
)    
(59
)    
(98
)
Unamortized value of debt issuance costs
   
(38
)    
(76
)    
(114
)
Other financing
   
619
     
1,281
     
1,900
 
Other financing
   
-
     
-
     
-
 
Total
  $
6,084
    $
27,478
    $
33,562
 
Total
  $
4,903
    $
28,842
    $
33,745
 
 
As of
June 30, 2019,
interest on the credit facility is payable at our option as a (i) Eurodollar Loan, which bears interest at a per annum rate equal to the applicable
30
-day London Interbank Offered Rate (“LIBOR”) plus an applicable margin ranging from
2.00%
to
3.00%
or (ii) CB Floating Rate (“CBFR”) Loan, which bears interest at a per annum rate equal to the greater of (a) the lender’s prime rate or (b) LIBOR plus
2.50%,
in each case, plus a margin ranging from -
1.00%
to
0.25%.
The actual rate at
June 30, 2019
was
5.19%
(LIBOR of
2.44%
plus
2.75%
). The actual CBFR Loan rate at
June 30, 2019
was
5.50%
(lender’s prime rate of
5.50%
).
 
As of
June 30, 2019,
the Company was in compliance with all debt-related covenants under the Credit Agreement.