Quarterly report pursuant to Section 13 or 15(d)

Note 6 - Debt

v3.10.0.1
Note 6 - Debt
9 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Debt Disclosure [Text Block]
6
.
Debt
 
On
July 31, 2018,
the Company entered into the Fourth Amendment (the “Amendment”) to its Credit Agreement, entered into on
March 23, 2015 (
the “Credit Agreement”). The Amendment allows for, among other things, a loan to the Company for the repurchase of up to approximately
2.8
million shares of capital stock from an individual shareholder, his affiliates, and a
second
shareholder, in an aggregate amount
not
to exceed
$8.6
million (“Term Loan C”); and allows for capital expenditure financing to the Company for the sole purpose of purchasing medical equipment in an aggregate amount
not
to exceed
$6.4
million (the “Equipment Line”). There are
no
principal payments due on the Equipment Line until
December 31, 2019
at which time it will convert to an additional term loan. The Amendment also made changes to certain covenants, specifically, to exclude borrowings used to fund the stock repurchases referenced above from the definition of fixed charges, as defined by the Credit Agreement, and to reduce the ratio of earnings before depreciation, income taxes and amortization to fixed charges from
1.25:1.0
to
1.15:1.0.
In addition, the Amendment eliminates the Net Worth covenant and the excess cash flow provisions while modifying the quarterly principal payment amounts. Term Loan C matures on
December 6, 2021,
and the Equipment Line matures on
December 31, 2024.
 
As of
September 30, 2018,
the Company’s term loans and equipment line under its credit facility had a balance of
$32.5
million and
$1.1
million, respectively. The net availability under the revolving credit line under the credit facility is based upon our eligible accounts receivable and inventory and is computed as follows (in thousands):
 
   
September 30,
   
December 31,
 
   
2018
   
2017
 
Revolver:
               
Gross availability
  $
9,909
    $
10,000
 
Outstanding draws
   
-
     
-
 
Letter of credit
   
(750
)    
(750
)
Landlord reserves
   
(69
)    
(45
)
Net availability
  $
9,090
    $
9,205
 
 
The Company had future maturities of its term loans and equipment line as of
September 30, 2018
as follows (in thousands):
 
   
2018
   
2019
   
2020
   
2021
   
2022 and
thereafter
   
Total
 
Term Loans
  $
1,203
    $
4,813
    $
4,813
    $
21,671
    $
-
    $
32,500
 
Equipment Line
   
-
     
53
     
212
     
212
     
583
     
1,060
 
Unamortized value of the debt issuance costs
   
(10
)    
(38
)    
(38
)    
(38
)    
-
     
(124
)
Total
  $
1,193
    $
4,828
    $
4,987
    $
21,845
    $
583
    $
33,436
 
 
 
The following is a breakdown of the Company’s current and long-term debt as follows (in thousands):
 
September 30, 2018
 
December 31, 2017
 
                                                   
   
Current
Portion of
Long-Term
Debt
   
Long-Term
Debt
   
Total
     
Current
Portion of
Long-Term
Debt
   
Long-Term
Debt
   
Total
 
Term Loans
  $
4,813
    $
27,687
    $
32,500
 
Term Loans
  $
3,067
    $
25,444
    $
28,511
 
Equipment Line
   
-
     
1,060
     
1,060
 
Equipment Line
   
-
     
-
     
-
 
Unamortized value of the debt issuance costs
   
(38
)    
(86
)    
(124
)
Unamortized value of the debt issuance costs
   
(28
)    
(92
)    
(120
)
Total
  $
4,775
    $
28,661
    $
33,436
 
Total
  $
3,039
    $
25,352
    $
28,391
 
 
 
As of
September 30, 2018,
interest on the credit facility is payable at our option as a (i) Eurodollar Loan, which bears interest at a per annum rate equal to the applicable
30
-day London Interbank Offered Rate (“LIBOR”) plus an applicable margin ranging from
2.00%
to
3.00%
or (ii) CB Floating Rate (“CBFR”) Loan, which bears interest at a per annum rate equal to the greater of (a) the lender’s prime rate or (b) LIBOR plus
2.50%,
in each case, plus a margin ranging from -
1.00%
to
0.25%.
The actual Eurodollar Loan rate at
September 30, 2018
was
4.75%
(LIBOR of
2.25%
plus
2.50%
). The actual CBFR Loan rate at
September 30, 2018
was
4.75%
(lender’s prime rate of
5.25%
minus
0.50%
).
 
As of
September 30, 2018,
the Company was in compliance with all debt-related covenants under the credit facility.