UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
for the quarterly period ended
or
for the transition period from _____ to _____
Commission File Number:
INFUSYSTEM HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
| |
(State or Other Jurisdiction of | (I.R.S. Employer |
(Address of Principal Executive Offices)
Registrant’s Telephone Number, including Area Code: (
Securities Registered Pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on which Registered |
| | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of August 9, 2021,
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
Index to Form 10-Q
PAGE |
||
PART I - |
||
Item 1. |
3 |
|
-Unaudited Condensed Consolidated Balance Sheets as of June 30, 2021 and December 31, 2020 |
3 | |
4 | ||
5 | ||
6 | ||
-Notes to the Unaudited Condensed Consolidated Financial Statements |
7 | |
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
21 |
Item 3. |
32 |
|
Item 4. |
32 |
|
PART II - |
||
Item 1. |
33 |
|
Item 1A. |
33 |
|
Item 2. |
33 |
|
Item 3. |
33 |
|
Item 4. |
33 |
|
Item 5. |
33 |
|
Item 6. |
34 |
|
36 |
Financial Statements |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
As of | ||||||||
June 30, | December 31, | |||||||
(in thousands, except par value and share data) | 2021 | 2020 | ||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | $ | ||||||
Accounts receivable, net | ||||||||
Inventories | ||||||||
Other current assets | ||||||||
Total current assets | ||||||||
Medical equipment for sale or rental | ||||||||
Medical equipment in rental service, net of accumulated depreciation | ||||||||
Property & equipment, net of accumulated depreciation | ||||||||
Goodwill | ||||||||
Intangible assets, net | ||||||||
Operating lease right of use assets | ||||||||
Deferred income taxes | ||||||||
Other assets | ||||||||
Total assets | $ | $ | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | $ | ||||||
Current portion of long-term debt | ||||||||
Other current liabilities | ||||||||
Total current liabilities | ||||||||
Long-term debt, net of current portion | ||||||||
Operating lease liabilities, net of current portion | ||||||||
Total liabilities | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, par value: authorized shares; issued | ||||||||
Common stock, par value: authorized shares; issued and outstanding and , respectively, as of June 30, 2021, and issued and outstanding and , respectively, as of December 31, 2020 | ||||||||
Additional paid-in capital | ||||||||
Accumulated other comprehensive income | ||||||||
Retained deficit | ( | ) | ( | ) | ||||
Total stockholders’ equity | ||||||||
Total liabilities and stockholders’ equity | $ | $ |
See accompanying notes to unaudited condensed consolidated financial statements. |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(UNAUDITED)
Three Months Ended |
Six Months Ended |
|||||||||||||||
(in thousands, except share and per share data) |
June 30, |
June 30, |
||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net revenues |
$ | $ | $ | $ | ||||||||||||
Cost of revenues |
||||||||||||||||
Gross profit |
||||||||||||||||
Selling, general and administrative expenses: |
||||||||||||||||
Provision for doubtful accounts |
( |
) | ( |
) | ||||||||||||
Amortization of intangibles |
||||||||||||||||
Selling and marketing |
||||||||||||||||
General and administrative |
||||||||||||||||
Total selling, general and administrative |
||||||||||||||||
Operating income |
||||||||||||||||
Other expense: |
||||||||||||||||
Interest expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Other expense |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
Income before income taxes |
||||||||||||||||
Benefit from (provision for) income taxes |
( |
) | ( |
) | ||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Net income per share: |
||||||||||||||||
Basic |
$ | $ | $ | $ | ||||||||||||
Diluted |
$ | $ | $ | $ | ||||||||||||
Weighted average shares outstanding: |
||||||||||||||||
Basic |
||||||||||||||||
Diluted |
||||||||||||||||
Comprehensive income: |
||||||||||||||||
Net income |
$ | $ | $ | $ | ||||||||||||
Other comprehensive income: |
||||||||||||||||
Unrealized (loss) gain on hedges |
( |
) | ||||||||||||||
Provision for income tax on unrealized hedge gain or loss |
( |
) | ( |
) | ||||||||||||
Net comprehensive income |
$ | $ | $ | $ |
See accompanying notes to unaudited condensed consolidated financial statements. |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
STOCKHOLDERS’ EQUITY
(UNAUDITED)
Accumulated | ||||||||||||||||||||||||||||||||
Common Stock | Additional | Other | Treasury Stock | Total | ||||||||||||||||||||||||||||
Par Value | Paid in | Retained | Comprehensive | Par Value | Stockholders’ | |||||||||||||||||||||||||||
(in thousands) | Shares | Amount | Capital | Deficit | Income | Shares | Amount | Equity | ||||||||||||||||||||||||
Balances at March 31, 2020 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||||||
Stock-based shares issued upon vesting - gross | ||||||||||||||||||||||||||||||||
Stock-based compensation expense | - | - | ||||||||||||||||||||||||||||||
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||
Net income | - | - | ||||||||||||||||||||||||||||||
Balances at June 30, 2020 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||||||
Balances at March 31, 2021 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||||||
Stock-based shares issued upon vesting - gross | ||||||||||||||||||||||||||||||||
Stock-based compensation expense | - | - | ||||||||||||||||||||||||||||||
Employee stock purchase plan | ||||||||||||||||||||||||||||||||
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||
Other comprehensive loss | - | ( | ) | - | ( | ) | ||||||||||||||||||||||||||
Net income | - | - | ||||||||||||||||||||||||||||||
Balances at June 30, 2021 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||||||
Balances at December 31, 2019 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||||||
Stock-based shares issued upon vesting - gross | ||||||||||||||||||||||||||||||||
Stock-based compensation expense | - | - | ||||||||||||||||||||||||||||||
Employee stock purchase plan | ||||||||||||||||||||||||||||||||
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||
Common stock issued | ||||||||||||||||||||||||||||||||
Net income | - | - | ||||||||||||||||||||||||||||||
Balances at June 30, 2020 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||||||
Balances at December 31, 2020 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ | ||||||||||||||||||||||
Stock-based shares issued upon vesting - gross | ||||||||||||||||||||||||||||||||
Stock-based compensation expense | - | - | ||||||||||||||||||||||||||||||
Employee stock purchase plan | ||||||||||||||||||||||||||||||||
Common stock repurchased to satisfy minimum statutory withholding on stock-based compensation | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||||
Other comprehensive income | - | - | ||||||||||||||||||||||||||||||
Net income | - | - | ||||||||||||||||||||||||||||||
Balances at June 30, 2021 | $ | $ | $ | ( | ) | $ | ( | ) | $ | $ |
See accompanying notes to unaudited condensed consolidated financial statements. |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months Ended | ||||||||
June 30, | ||||||||
(in thousands) | 2021 | 2020 | ||||||
OPERATING ACTIVITIES | ||||||||
Net income | $ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Provision for doubtful accounts | ( | ) | ||||||
Depreciation | ||||||||
Loss on disposal of and reserve adjustments for medical equipment | ||||||||
Gain on sale of medical equipment | ( | ) | ( | ) | ||||
Amortization of intangible assets | ||||||||
Amortization of deferred debt issuance costs | ||||||||
Stock-based compensation | ||||||||
Deferred income taxes | ( | ) | ||||||
Changes in assets - (increase)/decrease: | ||||||||
Accounts receivable | ( | ) | ( | ) | ||||
Inventories | ( | ) | ( | ) | ||||
Other current assets | ||||||||
Other assets | ( | ) | ( | ) | ||||
Changes in liabilities - (decrease)/increase: | ||||||||
Accounts payable and other liabilities | ( | ) | ( | ) | ||||
NET CASH PROVIDED BY OPERATING ACTIVITIES | ||||||||
INVESTING ACTIVITIES | ||||||||
Acquisition of business | ( | ) | ||||||
Purchase of medical equipment | ( | ) | ( | ) | ||||
Purchase of property and equipment | ( | ) | ( | ) | ||||
Proceeds from sale of medical equipment, property and equipment | ||||||||
NET CASH USED IN INVESTING ACTIVITIES | ( | ) | ( | ) | ||||
FINANCING ACTIVITIES | ||||||||
Principal payments on long-term debt | ( | ) | ( | ) | ||||
Cash proceeds from long-term debt | ||||||||
Debt issuance costs | ( | ) | ||||||
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans | ( | ) | ( | ) | ||||
Cash proceeds from stock plans | ||||||||
Common stock - issued | ||||||||
NET CASH (USED IN) PROVIDED BY FINANCING ACTIVITIES | ( | ) | ||||||
Net change in cash and cash equivalents | ( | ) | ( | ) | ||||
Cash and cash equivalents, beginning of period | ||||||||
Cash and cash equivalents, end of period | $ | $ |
See accompanying notes to unaudited condensed consolidated financial statements. |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. | Basis of Presentation, Nature of Operations and Summary of Significant Accounting Policies |
The terms “InfuSystem”, the “Company”, “we”, “our” and “us” are used herein to refer to InfuSystem Holdings, Inc. and its subsidiaries. InfuSystem is a leading provider of infusion pumps and related products and services for patients in the home, oncology clinics, ambulatory surgery centers, and other sites of care. The Company provides products and services to hospitals, oncology practices and facilities and other alternative site health care providers. Headquartered in Rochester Hills, Michigan, the Company delivers local, field-based customer support, and also operates pump service and repair Centers of Excellence in Michigan, Kansas, California, Massachusetts, Texas and Ontario, Canada.
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, the unaudited condensed consolidated financial statements do not include all of the information and notes required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. The accompanying unaudited condensed consolidated financial statements include all adjustments, composed of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position and cash flows. The operating results for the interim periods are not necessarily indicative of results that may be expected for any other interim period or for the full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 as filed with the SEC on March 22, 2021.
The unaudited condensed consolidated financial statements are prepared in conformity with GAAP, which requires the use of estimates, judgments and assumptions that affect the amounts of assets and liabilities at the reporting date and the amounts of revenue and expenses in the periods presented. The Company believes that the accounting estimates employed are appropriate and the resulting balances are reasonable; however, due to the inherent uncertainties in making estimates, actual results could differ from the original estimates, requiring adjustments to these balances in future periods.
Derivatives Accounting Policy
The Company recognizes all derivative financial instruments as cash flow hedges which are shown as either assets or liabilities on the Company’s consolidated balance sheets at fair value. For derivative contracts which can be classified as a cash flow hedge, the effective portion of the change in fair value of the derivative is recorded to accumulated other comprehensive income (“AOCI”) in the consolidated balance sheets. The underlying hedge transaction is realized when the interest payments on debt are accrued; the applicable amount of gain or loss included in AOCI is reclassified into earnings in the consolidated statements of operations on the same line as the gain or loss on the hedged item attributable to the hedged risk. The cash flows from derivatives are classified as operating activities.
The Company maintains a policy of requiring that all derivative instruments be governed by an International Swaps and Derivatives Association Master Agreement and settles on a net basis.
The fair values of the Company’s derivative financial instruments are categorized as Level 2 of the fair value hierarchy as the values are derived using the market approach based on observable market inputs including quoted prices of similar instruments and interest rate forward curves.
2. | Recent Accounting Pronouncements and Developments |
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update No. 2016-13, “Financial Instruments (Topic 326) Credit Losses”. Topic 326 changes the impairment model for most financial assets and certain other instruments. Under the new standard, entities holding financial assets and net investment in leases that are not accounted for at fair value through net income are to be presented at the net amount expected to be collected. An allowance for credit losses will be a valuation account that will be deducted from the amortized cost basis of the financial asset to present the net carrying value at the amount expected to be collected on the financial asset. Topic 326 was originally effective as of January 1, 2020, although in November 2019, the FASB delayed the effective date until fiscal years beginning after December 15, 2022 for SEC filers eligible to be smaller reporting companies under the SEC’s definition. The Company qualifies as a smaller reporting company under the SEC’s definition. Early adoption is permitted. The Company is currently evaluating the impact of Topic 326 on its consolidated balance sheets, statements of operations, statements of cash flows and related disclosures.
3. | Business Combinations |
Acquisitions Accounted for Using the Purchase Method
On January 31, 2021, the Company closed on the acquisition of substantially all of the assets of FilAMed, a privately-held biomedical services company based in Bakersfield, California. This acquisition will supplement the Company’s existing biomedical recertification, maintenance and repair services for acute care facilities and other alternate site settings including home care and home infusion providers, skilled nursing facilities, pain centers and others.
On April 18, 2021, the Company acquired the business and substantially all of the assets of OB Healthcare Corporation (“OB Healthcare”), a privately-held biomedical services company based in Austin, Texas. OB Healthcare specializes in on-site repair, preventative maintenance, and device physical inventory management to hospitals and healthcare systems nationwide. The acquisition further develops and expands InfuSystem’s Durable Medical Equipment Services (“DME Services”) segment and complements the Company’s purchase of FilAMed.
FilAMed and OB Healthcare’s results of operations are included in the Company’s consolidated statements of operations from the respective closing dates. Revenues and earnings from these acquisitions has not been significant through June 30, 2021.
Purchase Price Allocation
Pursuant to FASB Accounting Standards Codification (“ASC”) Topic 805, “Business Combinations,” the purchase price for each of the acquisitions was allocated to the assets acquired and liabilities assumed based upon their estimated fair values as of the respective acquisition dates. The purchase price allocations were primarily based upon a valuation using management’s estimates and assumptions. The purchase price allocation was completed for FilAMed as of June 30, 2021. The purchase price allocation for OB Healthcare was based on a preliminary analysis and is subject to further adjustments related to the final working capital. Upon completion of the final purchase price allocation, the Company may need to adjust the accounts receivable. The following table summarizes the consideration paid and the allocation of the purchase price to the fair values of the assets acquired and liabilities assumed as of the respective acquisition dates for both FilAMed and OB Healthcare (in thousands):
FilAMed | OB Healthcare | Total Consideration | ||||||||||
Cash | $ | $ | $ | |||||||||
Working capital (a) | ||||||||||||
Contingent consideration | ||||||||||||
Total - consideration | $ | $ | $ |
FilAMed | OB Healthcare | Total Acquisition Date Fair Value | ||||||||||
Accounts receivable (a) | $ | $ | $ | |||||||||
Inventories | ||||||||||||
Medical equipment held for sale or rental | ||||||||||||
Property and equipment | ||||||||||||
Intangible assets | ||||||||||||
Goodwill | ||||||||||||
Operating lease right of use assets | ||||||||||||
Operating lease liabilities | ( | ) | ( | ) | ( | ) | ||||||
Total - purchase price (a) | $ | $ | $ |
(a) Amount based on preliminary working capital |
During the three months ended June 30, 2021, the Company completed the valuation of FilAMed with immaterial changes in medical equipment held for sale or rental and intangible assets as well as the recognition of operating lease right of use assets and operating lease liabilities with a corresponding increase to goodwill. This decreased amortization expense by an immaterial amount for the three months ended June 30, 2021. The amount of acquisition costs for both transactions was $
On the FilAMed acquisition date, the Company made an initial cash payment of $
The following table shows the breakdown of the identified intangible assets acquired into major intangible asset classes for both acquisitions:
Acquisition Date Fair Value (Thousands) | Weighted-Average Amortization Period (Years) | |||||||
Customer relationships | $ | |||||||
Unpatented technology | ||||||||
Non-competition agreements | ||||||||
Internal-use software | ||||||||
Total intangible assets (a) | $ |
(a) There was no residual value, renewal terms or extensions associated with any intangible assets acquired. |
The goodwill acquired consists of expected synergies from combining operations of FilAMed and OB Healthcare with the DME Services segment as well as their respective assembled workforce who have specialized knowledge and experience. All of the goodwill is deductible for tax purposes.
Unaudited Pro Forma Financial Information
The unaudited pro forma financial information in the table below summarizes the combined results of operations of the Company, FilAMed and OB Healthcare as though the companies’ businesses had been combined as of the beginning of the three and six month periods ended June 30, 2020. The pro forma financial information for the three months and six months ended June 30, 2021 has been adjusted by $
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Revenue | $ | $ | $ | $ | ||||||||||||
Net income | $ | $ | $ | $ |
4. | Revenue Recognition |
The following table presents the Company’s disaggregated revenue by offering type (in thousands):
Three Months Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Total Net Revenues | Percentage of Total Net Revenues | Total Net Revenues | Percentage of Total Net Revenues | |||||||||||||
Third-Party Payer Rentals | $ | % | $ | % | ||||||||||||
Direct Payer Rentals | % | % | ||||||||||||||
Product Sales | % | % | ||||||||||||||
Total | $ | % | $ | % |
Six Months Ended | ||||||||||||||||
June 30, | ||||||||||||||||
2021 | 2020 | |||||||||||||||
Total Net Revenues | Percentage of Total Net Revenues | Total Net Revenues | Percentage of Total Net Revenues | |||||||||||||
Third-Party Payer Rentals | $ | % | $ | % | ||||||||||||
Direct Payer Rentals | % | % | ||||||||||||||
Product Sales | % | % | ||||||||||||||
Total | $ | % | $ | % |
Third-Party Payer Rentals are entirely attributed to revenues of the Integrated Therapy Services (“ITS”) segment. Product Sales are entirely attributed to revenues of the DME Services segment. For the three months ended June 30, 2021, $
For the six months ended June 30, 2021, $
5. | Medical Equipment |
Medical equipment consisted of the following (in thousands):
June 30, | December 31, | |||||||
2021 | 2020 | |||||||
Medical equipment for sale or rental | $ | $ | ||||||
Medical equipment for sale or rental - pump reserve | ( | ) | ( | ) | ||||
Medical equipment for sale or rental - net | ||||||||
Medical equipment in rental service | ||||||||
Medical equipment in rental service - pump reserve | ( | ) | ( | ) | ||||
Accumulated depreciation | ( | ) | ( | ) | ||||
Medical equipment in rental service - net | ||||||||
Total | $ | $ |
Depreciation expense for medical equipment for the three and six months ended June 30, 2021 was $
6. | Property and Equipment |
Property and equipment consisted of the following (in thousands):
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||
Gross Assets |
Accumulated Depreciation | Total | Gross Assets | Accumulated Depreciation | Total | |||||||||||||||||||
Furniture, fixtures, and equipment | $ | $ | ( | ) | $ | $ | $ | ( | ) | $ | ||||||||||||||
Automobiles | ( | ) | ( | ) | ||||||||||||||||||||
Leasehold improvements | ( | ) | ( | ) | ||||||||||||||||||||
Total | $ | $ | ( | ) | $ | $ | $ | ( | ) | $ |
Depreciation expense for property and equipment for the three and six months ended June 30, 2021 was $
7. | Goodwill & Intangible Assets |
The changes in the carrying value of goodwill by segment for the six months ended June 30, 2021 are as follows (in thousands):
DME Services (a) | ||||
Balance as of December 31, 2020 | $ | |||
Goodwill acquired | ||||
Balance as of June 30, 2021 | $ |
(a) |
The carrying amount and accumulated amortization of intangible assets consisted of the following (in thousands):
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||
Gross Assets | Accumulated Amortization | Net | Gross Assets | Accumulated Amortization | Net | |||||||||||||||||||
Nonamortizable intangible assets | ||||||||||||||||||||||||
Trade names | $ | $ | - | $ | $ | $ | - | $ | ||||||||||||||||
Amortizable intangible assets: | ||||||||||||||||||||||||
Trade names | ( | ) | ( | ) | ||||||||||||||||||||
Physician and customer relationships | ( | ) | ( | ) | ||||||||||||||||||||
Non-competition agreements | ( | ) | ||||||||||||||||||||||
Unpatented technology | ( | ) | ||||||||||||||||||||||
Software | ( | ) | ( | ) | ||||||||||||||||||||
Total nonamortizable and amortizable intangible assets | $ | $ | ( | ) | $ | $ | $ | ( | ) | $ |
Amortization expense for the three and six months ended June 30, 2021 was $
2026 and | ||||||||||||||||||||||||||||
2021 | 2022 | 2023 | 2024 | 2025 | thereafter | Total | ||||||||||||||||||||||
Amortization expense | $ | $ | $ | $ | $ | $ | $ |
8. | Debt |
On February 5, 2021, the Company entered into a Credit Agreement (the “2021 Credit Agreement”) with JPMorgan Chase Bank, N.A., as administrative agent (the “Agent”), sole bookrunner and sole lead arranger, and the lenders party thereto. The borrowers under the 2021 Credit Agreement are the Company, InfuSystem Holdings USA, Inc. (“Holdings”), InfuSystem, Inc. (“ISI”), First Biomedical, Inc. (“First Biomedical”), and IFC LLC (“IFC” and, collectively with the Company, Holdings, ISI and First Biomedical, the “Borrowers”).
The 2021 Credit Agreement provides for a revolving credit facility (the “Revolving Facility”) of $
The 2021 Credit Agreement has customary representations and warranties. The ability to borrow under the facility is subject to ongoing compliance with a number of customary affirmative and negative covenants, including limitations on indebtedness, liens, mergers, acquisitions, investments, asset sales, affiliate transactions and restricted payments, as well as financial covenants, including the following:
● | a minimum fixed charge coverage ratio (defined as the ratio of consolidated EBITDA (as defined in the 2021 Credit Agreement) less |
● | a maximum leverage ratio (defined as total indebtedness to EBITDA for the prior four most recently ended calendar quarters) of |
The 2021 Credit Agreement includes customary events of default. The occurrence of an event of default will permit the lenders to terminate commitments to lend under the Revolving Facility and accelerate payment of all amounts outstanding thereunder.
Simultaneous with the execution of the 2021 Credit Agreement, the Company entered into a Pledge and Security Agreement to secure repayment of the obligations of the Borrowers. Under the Pledge and Security Agreement, each Borrower has granted to the Agent, for the benefit of various secured parties, a first priority security interest in substantially all of the personal property assets of each of the Borrowers, including the shares of each of Holdings, ISI and First Biomedical and the equity interests of IFC.
On February 5, 2021, in connection with the execution and closing of the 2021 Credit Agreement, the Company, along with its wholly owned subsidiaries as borrowers, terminated the 2015 Credit Agreement. All outstanding loans under the 2015 Credit Agreement have been repaid and all liens under the 2015 Credit Agreement have been released, except that a letter of credit originally issued under the 2015 Credit Agreement in the amount of approximately $
At December 31, 2020, the 2015 Credit Agreement, which would have matured on November 9, 2024, included three term notes totaling $
The 2021 Credit Agreement was accounted for as a debt modification. As of June 30, 2021, the Company was in compliance with all debt-related covenants under the 2021 Credit Agreement.
On April 15, 2019, the Company sold for $
As referenced above, the Company executed and closed the 2021 Credit Agreement during the first quarter of 2021, and in connection with entering into that agreement, terminated the 2015 Credit Agreement. For the following tables, the figures related to the June 30, 2021 revolving credit facility balances relate to the 2021 Credit Agreement, while the December 31, 2020 revolving credit facility balances relate to the now-terminated 2015 Credit Agreement. The following table illustrates the net availability under the revolving credit facilities as of the applicable balance sheet date (in thousands):
June 30, | December 31, | |||||||
2021 | 2020 | |||||||
Revolving Facility: | ||||||||
Gross availability | $ | $ | ||||||
Outstanding draws | ( | ) | ||||||
Letter of credit | ( | ) | ( | ) | ||||
Landlord reserves | ( | ) | ||||||
Availability on Revolving Facility | $ | $ |
The Company had future maturities of its long-term debt as of June 30, 2021 as follows (in thousands):
2021 | 2022 | 2023 | 2024 | 2025 and thereafter | Total | |||||||||||||||||||
Revolving Facility | $ | $ | $ | $ | $ | $ | ||||||||||||||||||
Other financing | ||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ |
The following is a breakdown of the Company’s current and long-term debt (in thousands):
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||
Current Portion | Long-Term Portion | Total | Current Portion | Long-Term Portion | Total | |||||||||||||||||||
Revolving Facility | $ | $ | $ | $ | $ | |||||||||||||||||||
Term loan | ||||||||||||||||||||||||
Equipment line | ||||||||||||||||||||||||
2019 equipment line | ||||||||||||||||||||||||
Other financing | ||||||||||||||||||||||||
Unamortized value of debt issuance costs | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
Total | $ | $ | $ | $ | $ | $ |
As of June 30, 2021, amounts outstanding under the Revolving Facility bear interest at a variable rate equal to, at the Company’s election, a LIBO Rate for Eurodollar loans or an Alternative Base Rate for ABR loans, as defined by the 2021 Credit Agreement, plus a spread that will vary depending upon the Company’s leverage ratio. The spread ranges from
9. | Derivative Financial Instruments and Hedging Activities |
During the quarter ended March 31, 2021, the Company adopted a derivative investment policy which provides guidelines and objectives related to managing financial and operational exposures arising from market changes in short term interest rates. In accordance with this policy, the Company can enter into interest rate swaps or similar instruments, will endeavor to evaluate all the risks inherent in a transaction before entering into a derivative financial instrument and will not enter into derivative financial instruments for speculative or trading purposes. Hedging relationships are formally documented at the inception of the hedge and hedges must be highly effective in offsetting changes to future cash flows on hedged transactions at the inception of a hedge and on an ongoing basis to be designated for hedge accounting treatment.
The Company is exposed to interest rate risk related to its variable rate debt obligations under the 2021 Credit Agreement. In order to manage the volatility in interest rate markets, in February 2021, the Company entered into
The table below presents the location and gross fair value amounts of our derivative financial instruments and the associated notional amounts designated as cash flow hedges (in thousands):
June 30, 2021 (a) | |||||||||
Balance Sheet Location | Notional | Fair Value Derivative Assets | |||||||
Derivatives designated as hedges: | |||||||||
Cash flow hedges | |||||||||
Interest rate swaps | Other noncurrent assets | $ | $ |
(a) No derivative instruments existed at December 31, 2020. |
The table below presents the effect of our derivative financial instruments designated as hedging instruments in AOCI (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
2021 (a) | 2021 (a) | |||||||
Gain/(loss) on cash flow hedges - interest rate swaps | ||||||||
Beginning balance | $ | $ | ||||||
Unrealized gain/(loss) recognized in AOCI | ( | ) | ||||||
Amounts reclassified to interest expense (b)( c) | ||||||||
Tax provision | ( | ) | ( | ) | ||||
Ending balance | $ | $ |
(a) No derivative instruments existed for the three and six months ended June 30, 2020 |
(b) Positive amounts represented interest expense. Total interest expense as presented in the consolidated statement of operations for the three months and six months ended June 30, 2021 were $ |
(c) $ |
The Company did
incur any hedge ineffectiveness during the three or six months ended June 30, 2021.
10. | Income Taxes |
During the three and six months ended June 30, 2021, the Company recorded a benefit from income taxes of $
On March 27, 2020, the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act was enacted in response to the COVID-19 pandemic. The CARES Act among other things, allows employers to defer the deposit and payment of the employer's share of Social Security taxes. Under the CARES Act, the Company deferred paying $
11. | Commitments, Contingencies and Litigation |
From time to time in the ordinary course of its business, the Company may be involved in legal and regulatory proceedings, the outcomes of which may not be determinable. The results of litigation and regulatory proceedings are inherently unpredictable. Any claims against the Company, whether meritorious or not, could be time consuming, result in costly litigation, require significant amounts of management time and result in diversion of significant resources. The Company is not able to estimate an aggregate amount or range of reasonably possible losses for those legal matters for which losses are not probable and estimable, primarily for the following reasons: (i) many of the relevant legal proceedings are in preliminary stages and, until such proceedings develop further, there is often uncertainty regarding the relevant facts and circumstances at issue and potential liability; and (ii) many of these proceedings involve matters of which the outcomes are inherently difficult to predict. The Company has insurance policies covering potential losses where such coverage is cost effective.
The Company is not at this time involved in any proceedings that the Company currently believes could have a material effect on the Company’s financial condition, results of operations or cash flows.
12. | Earnings Per Share |
Basic income per share is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted income per share assumes the issuance of potentially dilutive shares of common stock during the period. The following table reconciles the numerators and denominators of the basic and diluted income per share computations:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
Numerator: | 2021 | 2020 | 2021 | 2020 | ||||||||||||
Net income (in thousands) | $ | $ | $ | $ | ||||||||||||
Denominator: | ||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic | ||||||||||||||||
Dilutive effect of common stock equivalents | ||||||||||||||||
Diluted | ||||||||||||||||
Net income per share: | ||||||||||||||||
Basic | $ | $ | $ | $ | ||||||||||||
Diluted | $ | $ | $ | $ |
For the three and six months ended June 30, 2021,
Share Repurchase Program
On June 30, 2021, our Board of Directors approved a stock repurchase program (the “Share Repurchase Program”) authorizing the Company to repurchase up to $
13. | Leases |
The Company’s operating leases are primarily for office space, service facility centers and equipment under operating lease arrangements that expire at various dates over the next ten years. The Company’s leases do not contain any restrictive covenants. The Company’s office leases generally contain renewal options for periods ranging from
to years. Because the Company is not reasonably certain to exercise these renewal options, the options are not considered in determining the lease term, and payments associated with the option years are excluded from lease payments. The Company’s office leases do not contain any material residual value guarantees. The Company’s equipment leases generally do not contain renewal options.
Payments due under the Company’s operating leases include fixed payments as well as variable payments. For the Company’s office leases, variable payments include amounts for the Company’s proportionate share of operating expenses, utilities, property taxes, insurance, common area maintenance and other facility-related expenses. For the Company’s equipment leases, variable payments may consist of sales taxes, property taxes and other fees.
The components of lease costs for the three and six months ended June 30, 2021 and 2020 are as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Operating lease cost | $ | $ | $ | $ | ||||||||||||
Variable lease cost | ||||||||||||||||
Total lease cost | $ | $ | $ | $ |
Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows (in thousands):
Six Months Ended | ||||||||
June 30, | ||||||||
2021 | 2020 | |||||||
Cash paid for amounts included in the measurement of lease liabilities and right of use assets: | ||||||||
Operating cash flow from operating leases | $ | $ | ||||||
Right of use assets obtained in exchange for lease obligations: | ||||||||
Operating leases | $ | $ |
Weighted average remaining lease terms and discount rates for the Company’s operating leases are as follows:
As of June 30, | ||||||||
2021 | 2020 | |||||||
Years | Years | |||||||
Weighted average remaining lease term: | ||||||||
Rate | Rate | |||||||
Weighted average discount rate: | % | % |
Future maturities of lease liabilities as of June 30, 2021 are as follows (in thousands):
Operating Leases | ||||
2021 | $ | |||
2022 | ||||
2023 | ||||
2024 | ||||
2025 | ||||
Thereafter | ||||
Total undiscounted lease payments | ||||
Less: Imputed interest | ( | ) | ||
Total lease liabilities | $ |
14. | Business Segment Information |
The Company’s reportable segments are organized based on service platforms, with the ITS segment reflecting higher margin rental revenues that generally include payments made by third-party and direct payers and the DME Services segment reflecting lower margin product sales and direct payer rental revenues. Resources are allocated and performance is assessed for these segments by the Company’s Chief Executive Officer, whom the Company has determined to be its chief operating decision-maker. The Company believes that reporting performance at the gross profit level is the best indicator of segment performance.
The financial information summarized below is presented by reportable segment for the three months ended June 30, 2021 and 2020:
2021 | ||||||||||||||||
Corporate/ | ||||||||||||||||
(in thousands) | ITS | DME Services | Eliminations | Total | ||||||||||||
Net revenues - external | $ | $ | $ | $ | ||||||||||||
Net revenues - internal |